County Profile for Imperial - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 84,735,590 Total Charges 1,222,374,023
Fixed Assets 83,952,640 Contract Allowance 948,051,667
Other Assets 158,911,764 Operating Revenue 274,322,356
Total Assets 327,599,994 Operating Expenses 278,986,914
Current Liabilities 43,338,674 Operating Margin -4,664,558
Long Term Liabilities 141,803,689 Other Income 10,317,150
Total Equity 142,457,631 Other Expense 0
Total Liabilities and Equity 327,599,994 Net Profit or Loss 5,652,592

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,377 Revenue per Bed $1,138,267 Revenue per Person $274,322,356
Net Margin per Discharge ($432) Net Margin per Bed ($19,355) Net Margin per Person ($4,664,558)
Net Profit per Discharge $523 Net Profit per Bed $23,455 Net Profit per Person $5,652,592
Net Fixed Assets per Discharge $7,766 Net Fixed Assets per Bed $348,351 Net Fixed Assets per Bed $83,952,640
Long Term Debt per Discharge $13,118 Long Term Debt per Bed $588,397 Long Term Debt per Person $141,803,689
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 481 Net Fixed Assets 720 Population Estimate 1,151
Total Revenue 564 Long Term Liabilities 374 Total Patient Discharges 550
Net Margin 2,565 Total Patient Beds 517
Net Profit or Loss 784

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 41,657,372 94,798,889 0.4394
31 Intensive Care Unit 8,559,627 20,850,972 0.4105
32 Coronary Care Unit 0 0
43 Nursery 3,422,532 5,561,954 0.6153
44 Skilled Nursing Care 0 0
50 Operating Room 18,976,558 104,459,555 0.1817
51 Recovery Room 2,471,209 8,686,236 0.2845
52 Labor and Delivery Room 9,955,251 16,711,129 0.5957

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,828,301 13 Nursing Administration 5,285,869
02,03 Captial Related - Movable Equipment 2,845,630 14 Central Services and Supply 1,185,539
04 Employee Benefits 30,938,226 15 Pharmacy 4,116,821
05 Administrative and General 36,604,094 16 Medical Records and Medical Library 4,673,539
06 Maintenance and Repairs 4,324,020 17 Social Services 0
07 Operation of Plant 3,930,121 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,390,029 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,785,550 20,21,22,23 Education Programs 0
Total General Service Cost Centers 104,907,739

County Profile for Imperial - 2018